Village Profit and Loss November 2001 - October 2002 |
|
|
Nov '01 - Oct 02 |
|
Ordinary Income/Expense |
|
|
|
|
|
Income |
|
|
4100 ·
Association fees |
70244.81 |
|
4120 ·
Laundry income |
2200 |
|
4400 · Window
replacement assessment |
26250 |
|
4900 ·
Special assessment |
26093.81 |
|
4999 ·
Finance charges assessed |
30 |
|
Total Income |
124818.62 |
|
|
|
|
Expense |
|
|
6120 · Bank
Service Charges |
40 |
|
6180 ·
Insurance |
4958.75 |
|
|
|
|
6270 ·
Professional Fees |
|
|
6280 · Legal Fees |
460 |
|
6290 · Accounting |
350 |
|
6295 · Association management |
8400 |
|
Total 6270 ·
Professional Fees |
9210 |
|
|
|
|
6300 · Repair
and maintenance |
|
|
6305 · Major
Repairs |
|
|
6306 · Sprinkler System |
1550 |
|
6307 · Ext Painting |
6531.81 |
|
6309 · Washing machine replacement |
1203.4 |
|
Total 6305 ·
Major Repairs |
9285.21 |
|
6310 · Exterior repairs and painting |
3804.38 |
|
6315 · Interior repairs and painting |
147 |
|
6340 · Chimneys / Fire extinguishers |
48 |
|
6345 · Maintenance - Other |
1643.75 |
|
6346 · Supplies |
5.87 |
|
6350 · Grounds R&M |
2572.47 |
|
6360 · Snow removal |
947.25 |
|
6370 · Rubbish removal |
4262.98 |
|
6300 · Repair and maintenance - Other |
141.33 |
|
Total 6300 ·
Repair and maintenance |
22858.24 |
|
|
|
|
6304 · Window
replacement |
33802.51 |
|
|
|
|
6390 ·
Utilities |
|
|
6400 · Propane |
512.17 |
|
6410 · Water and sewer |
17381.58 |
|
6420 · Electricity |
1913.49 |
|
Total 6390 ·
Utilities |
19807.24 |
|
|
|
|
Total Expense |
90676.74 |
|
Net Ordinary
Income |
34141.88 |
|
Other
Income/Expense |
|
|
Other Income |
|
|
7500 · Over
(Short) |
0 |
|
Total Other
Income |
0 |
|
Net Other
Income |
0 |
|
Net Income |
34141.88 |
|
|
|
|
|
|