| Village Profit and Loss November 2001 - October 2002 | ||||
| Nov '01 - Oct 02 | ||||
| Ordinary Income/Expense | ||||
| Income | ||||
| 4100 · Association fees | 70244.81 | |||
| 4120 · Laundry income | 2200 | |||
| 4400 · Window replacement assessment | 26250 | |||
| 4900 · Special assessment | 26093.81 | |||
| 4999 · Finance charges assessed | 30 | |||
| Total Income | 124818.62 | |||
| Expense | ||||
| 6120 · Bank Service Charges | 40 | |||
| 6180 · Insurance | 4958.75 | |||
| 6270 · Professional Fees | ||||
| 6280 · Legal Fees | 460 | |||
| 6290 · Accounting | 350 | |||
| 6295 · Association management | 8400 | |||
| Total 6270 · Professional Fees | 9210 | |||
| 6300 · Repair and maintenance | ||||
| 6305 · Major Repairs | ||||
| 6306 · Sprinkler System | 1550 | |||
| 6307 · Ext Painting | 6531.81 | |||
| 6309 · Washing machine replacement | 1203.4 | |||
| Total 6305 · Major Repairs | 9285.21 | |||
| 6310 · Exterior repairs and painting | 3804.38 | |||
| 6315 · Interior repairs and painting | 147 | |||
| 6340 · Chimneys / Fire extinguishers | 48 | |||
| 6345 · Maintenance - Other | 1643.75 | |||
| 6346 · Supplies | 5.87 | |||
| 6350 · Grounds R&M | 2572.47 | |||
| 6360 · Snow removal | 947.25 | |||
| 6370 · Rubbish removal | 4262.98 | |||
| 6300 · Repair and maintenance - Other | 141.33 | |||
| Total 6300 · Repair and maintenance | 22858.24 | |||
| 6304 · Window replacement | 33802.51 | |||
| 6390 · Utilities | ||||
| 6400 · Propane | 512.17 | |||
| 6410 · Water and sewer | 17381.58 | |||
| 6420 · Electricity | 1913.49 | |||
| Total 6390 · Utilities | 19807.24 | |||
| Total Expense | 90676.74 | |||
| Net Ordinary Income | 34141.88 | |||
| Other Income/Expense | ||||
| Other Income | ||||
| 7500 · Over (Short) | 0 | |||
| Total Other Income | 0 | |||
| Net Other Income | 0 | |||
| Net Income | 34141.88 | |||