|
|
|
|
|
|
Nov '02 - Oct '03 |
|
Ordinary Income/Expense |
|
|
Income |
|
|
|
4100 · Association fees |
88,001.25 |
|
4120 · Laundry income |
1,646.50 |
|
4900 · Special assessment |
10,255.00 |
|
Total Income |
99,902.75 |
|
Expense |
|
|
|
6120 · Bank Service
Charges |
0.00 |
|
6130 · Bad debts expense |
0.00 |
|
6180 · Insurance |
7,544.99 |
|
6190 · Insurance
Deductible |
981.65 |
|
6250 · Postage and
Delivery |
4.42 |
|
6270 · Professional Fees |
|
|
6280 · Legal Fees |
32.00 |
|
6295 · Association
management |
9,259.50 |
|
Total 6270 · Professional
Fees |
9,291.50 |
|
6300 · Repair and
maintenance |
|
|
6305 · Major Repairs |
|
|
6306 · Sprinkler System |
2,029.16 |
|
6307 · Ext Painting |
71.36 |
|
Total 6305 · Major
Repairs |
2,100.52 |
|
6310 · Exterior repairs
and painting |
35,123.53 |
|
6315 · Interior repairs
and painting |
1,135.85 |
|
6330 · Roof |
4,400.00 |
|
6340 · Chimneys / Fire
extinguishers |
1,539.86 |
|
6345 · Maintenance -
Other |
1,191.54 |
|
6346 · Supplies |
62.79 |
|
6350 · Grounds R&M |
3,388.97 |
|
6360 · Snow removal |
3,020.89 |
|
6370 · Rubbish removal |
4,011.19 |
|
6380 · Cleaning - Common
areas |
12.00 |
|
6300 · Repair and
maintenance - Other |
1,190.00 |
|
Total 6300 · Repair and
maintenance |
57,177.14 |
|
6304 · Window replacement |
500.00 |
|
6390 · Utilities |
|
|
6400 · Propane |
560.65 |
|
6410 · Water and sewer |
19,563.37 |
|
6420 · Electricity |
1,943.14 |
|
Total 6390 · Utilities |
22,067.16 |
|
Total Expense |
97,566.86 |
|
Net Ordinary Income |
2,335.89 |
|
Other Income/Expense |
|
|
Other Income |
|
|
4910 · Owner window
reimbursement |
-700.00 |
|
Total Other Income |
-700.00 |
|
Net Other Income |
-700.00 |
Net
Income |
|
1,635.89 |
|
|
|
|
|
|
|
|
|