Nov '02 - Oct '03
Ordinary Income/Expense
Income
4100 · Association fees 88,001.25
4120 · Laundry income 1,646.50
4900 · Special assessment 10,255.00
Total Income 99,902.75
Expense
6120 · Bank Service Charges 0.00
6130 · Bad debts expense 0.00
6180 · Insurance 7,544.99
6190 · Insurance Deductible 981.65
6250 · Postage and Delivery 4.42
6270 · Professional Fees
6280 · Legal Fees 32.00
6295 · Association management 9,259.50
Total 6270 · Professional Fees 9,291.50
6300 · Repair and maintenance
6305 · Major Repairs
6306 · Sprinkler System 2,029.16
6307 · Ext Painting 71.36
Total 6305 · Major Repairs 2,100.52
6310 · Exterior repairs and painting 35,123.53
6315 · Interior repairs and painting 1,135.85
6330 · Roof 4,400.00
6340 · Chimneys / Fire extinguishers 1,539.86
6345 · Maintenance - Other 1,191.54
6346 · Supplies 62.79
6350 · Grounds R&M 3,388.97
6360 · Snow removal 3,020.89
6370 · Rubbish removal 4,011.19
6380 · Cleaning - Common areas 12.00
6300 · Repair and maintenance - Other 1,190.00
Total 6300 · Repair and maintenance 57,177.14
6304 · Window replacement 500.00
6390 · Utilities
6400 · Propane 560.65
6410 · Water and sewer 19,563.37
6420 · Electricity 1,943.14
Total 6390 · Utilities 22,067.16
Total Expense 97,566.86
Net Ordinary Income 2,335.89
Other Income/Expense
Other Income
4910 · Owner window reimbursement -700.00
Total Other Income -700.00
Net Other Income -700.00
Net Income 1,635.89